Nifty Terminal / Your retirement report
Your outlook
Savings may run out at age 54.
Your plan starts retirement at age 45 and runs to age 85. In this illustration, savings reach zero 31 years before the end.
This is a user-controlled illustration. Actual costs, returns and timing can differ. It is not investment advice or a promise of outcomes.
Your retirement savings
A starting comparison for age 45.
- Savings you may have
- ₹1.43 Cr
- Estimated amount needed
- ₹4.50 Cr
At age 45, after that year's paid goals
Based on your first year's living costs
Short of the starting estimate₹3.07 Cr
The estimate uses 3.50% of savings for the first year’s living costs. The timeline below checks how long savings last.
Monthly living costs: ₹55,000 today, estimated at ₹1.31 L when you retire.
Your life goals
One-time costs come out of the same savings used for retirement.
Add a known future cost, such as education, a home or travel, to see its effect on your plan.
Add a life goalHow savings change over time
The line shows savings left at each year’s end. Goal markers show when one-time costs are due.
What to review next
Change an input to see how this illustration responds.
- There is a gap to the retirement estimate. Check the savings, retirement age and living costs you entered.
- Check the growth and inflation assumptions. Small changes can make a large difference over many years.
See the year-by-year numbers
Follow the money added, spent and left over each year.
| Age / year | Money added | Living costs | Goal outflow | Savings left |
|---|---|---|---|---|
| 30 / 2026 | ₹3.00 L | ₹0 | ₹0 | ₹3.18 L |
| 31 / 2027 | ₹3.30 L | ₹0 | ₹0 | ₹7.06 L |
| 32 / 2028 | ₹3.63 L | ₹0 | ₹0 | ₹11.75 L |
| 33 / 2029 | ₹3.99 L | ₹0 | ₹0 | ₹17.40 L |
| 34 / 2030 | ₹4.39 L | ₹0 | ₹0 | ₹24.14 L |
| 35 / 2031 | ₹4.83 L | ₹0 | ₹0 | ₹32.16 L |
| 36 / 2032 | ₹5.31 L | ₹0 | ₹0 | ₹41.65 L |
| 37 / 2033 | ₹5.85 L | ₹0 | ₹0 | ₹52.85 L |
| 38 / 2034 | ₹6.43 L | ₹0 | ₹0 | ₹66.01 L |
| 39 / 2035 | ₹7.07 L | ₹0 | ₹0 | ₹81.42 L |
| 40 / 2036 | ₹0 | ₹0 | ₹0 | ₹91.20 L |
| 41 / 2037 | ₹0 | ₹0 | ₹0 | ₹1.02 Cr |
| 42 / 2038 | ₹0 | ₹0 | ₹0 | ₹1.14 Cr |
| 43 / 2039 | ₹0 | ₹0 | ₹0 | ₹1.28 Cr |
| 44 / 2040 | ₹0 | ₹0 | ₹0 | ₹1.43 Cr |
| 45 / 2041Retirement starts | ₹0 | ₹15.77 L | ₹0 | ₹1.37 Cr |
| 46 / 2042 | ₹0 | ₹16.67 L | ₹0 | ₹1.30 Cr |
| 47 / 2043 | ₹0 | ₹17.62 L | ₹0 | ₹1.20 Cr |
| 48 / 2044 | ₹0 | ₹18.63 L | ₹0 | ₹1.10 Cr |
| 49 / 2045 | ₹0 | ₹19.70 L | ₹0 | ₹96.83 L |
| 50 / 2046 | ₹0 | ₹20.83 L | ₹0 | ₹82.06 L |
| 51 / 2047 | ₹0 | ₹22.02 L | ₹0 | ₹65.01 L |
| 52 / 2048 | ₹0 | ₹23.28 L | ₹0 | ₹45.46 L |
| 53 / 2049 | ₹0 | ₹24.62 L | ₹0 | ₹23.17 L |
| 54 / 2050 | ₹0 | ₹26.02 L | ₹0 | ₹0 |
| 55 / 2051 | ₹0 | ₹27.52 L | ₹0 | ₹0 |
| 56 / 2052 | ₹0 | ₹29.09 L | ₹0 | ₹0 |
| 57 / 2053 | ₹0 | ₹30.76 L | ₹0 | ₹0 |
| 58 / 2054 | ₹0 | ₹32.52 L | ₹0 | ₹0 |
| 59 / 2055 | ₹0 | ₹34.38 L | ₹0 | ₹0 |
| 60 / 2056 | ₹0 | ₹36.35 L | ₹0 | ₹0 |
| 61 / 2057 | ₹0 | ₹38.43 L | ₹0 | ₹0 |
| 62 / 2058 | ₹0 | ₹40.63 L | ₹0 | ₹0 |
| 63 / 2059 | ₹0 | ₹42.96 L | ₹0 | ₹0 |
| 64 / 2060 | ₹0 | ₹45.42 L | ₹0 | ₹0 |
| 65 / 2061 | ₹0 | ₹48.02 L | ₹0 | ₹0 |
| 66 / 2062 | ₹0 | ₹50.77 L | ₹0 | ₹0 |
| 67 / 2063 | ₹0 | ₹53.68 L | ₹0 | ₹0 |
| 68 / 2064 | ₹0 | ₹56.76 L | ₹0 | ₹0 |
| 69 / 2065 | ₹0 | ₹60.01 L | ₹0 | ₹0 |
| 70 / 2066 | ₹0 | ₹63.44 L | ₹0 | ₹0 |
| 71 / 2067 | ₹0 | ₹67.08 L | ₹0 | ₹0 |
| 72 / 2068 | ₹0 | ₹70.92 L | ₹0 | ₹0 |
| 73 / 2069 | ₹0 | ₹74.98 L | ₹0 | ₹0 |
| 74 / 2070 | ₹0 | ₹79.27 L | ₹0 | ₹0 |
| 75 / 2071 | ₹0 | ₹83.81 L | ₹0 | ₹0 |
| 76 / 2072 | ₹0 | ₹88.61 L | ₹0 | ₹0 |
| 77 / 2073 | ₹0 | ₹93.69 L | ₹0 | ₹0 |
| 78 / 2074 | ₹0 | ₹99.06 L | ₹0 | ₹0 |
| 79 / 2075 | ₹0 | ₹1.05 Cr | ₹0 | ₹0 |
| 80 / 2076 | ₹0 | ₹1.11 Cr | ₹0 | ₹0 |
| 81 / 2077 | ₹0 | ₹1.17 Cr | ₹0 | ₹0 |
| 82 / 2078 | ₹0 | ₹1.24 Cr | ₹0 | ₹0 |
| 83 / 2079 | ₹0 | ₹1.31 Cr | ₹0 | ₹0 |
| 84 / 2080 | ₹0 | ₹1.38 Cr | ₹0 | ₹0 |
| 85 / 2081 | ₹0 | ₹1.46 Cr | ₹0 | ₹0 |
| 86 / 2082 | ₹0 | ₹1.55 Cr | ₹0 | ₹0 |
| 87 / 2083 | ₹0 | ₹1.64 Cr | ₹0 | ₹0 |
| 88 / 2084 | ₹0 | ₹1.73 Cr | ₹0 | ₹0 |
| 89 / 2085 | ₹0 | ₹1.83 Cr | ₹0 | ₹0 |
| 90 / 2086 | ₹0 | ₹1.93 Cr | ₹0 | ₹0 |
| 91 / 2087 | ₹0 | ₹2.04 Cr | ₹0 | ₹0 |
| 92 / 2088 | ₹0 | ₹2.16 Cr | ₹0 | ₹0 |
| 93 / 2089 | ₹0 | ₹2.28 Cr | ₹0 | ₹0 |
| 94 / 2090 | ₹0 | ₹2.41 Cr | ₹0 | ₹0 |
| 95 / 2091 | ₹0 | ₹2.55 Cr | ₹0 | ₹0 |
| 96 / 2092 | ₹0 | ₹2.70 Cr | ₹0 | ₹0 |
| 97 / 2093 | ₹0 | ₹2.85 Cr | ₹0 | ₹0 |
| 98 / 2094 | ₹0 | ₹3.02 Cr | ₹0 | ₹0 |
| 99 / 2095 | ₹0 | ₹3.19 Cr | ₹0 | ₹0 |
| 100 / 2096 | ₹0 | ₹3.37 Cr | ₹0 | ₹0 |
| 101 / 2097 | ₹0 | ₹3.57 Cr | ₹0 | ₹0 |
| 102 / 2098 | ₹0 | ₹3.77 Cr | ₹0 | ₹0 |
| 103 / 2099 | ₹0 | ₹3.99 Cr | ₹0 | ₹0 |
| 104 / 2100 | ₹0 | ₹4.21 Cr | ₹0 | ₹0 |
| 105 / 2101 | ₹0 | ₹4.46 Cr | ₹0 | ₹0 |
| 106 / 2102 | ₹0 | ₹4.71 Cr | ₹0 | ₹0 |
| 107 / 2103 | ₹0 | ₹4.98 Cr | ₹0 | ₹0 |
| 108 / 2104 | ₹0 | ₹5.27 Cr | ₹0 | ₹0 |
| 109 / 2105 | ₹0 | ₹5.57 Cr | ₹0 | ₹0 |
| 110 / 2106 | ₹0 | ₹5.89 Cr | ₹0 | ₹0 |
| 111 / 2107 | ₹0 | ₹6.22 Cr | ₹0 | ₹0 |
| 112 / 2108 | ₹0 | ₹6.58 Cr | ₹0 | ₹0 |
| 113 / 2109 | ₹0 | ₹6.96 Cr | ₹0 | ₹0 |
| 114 / 2110 | ₹0 | ₹7.36 Cr | ₹0 | ₹0 |
| 115 / 2111 | ₹0 | ₹7.78 Cr | ₹0 | ₹0 |
| 116 / 2112 | ₹0 | ₹8.22 Cr | ₹0 | ₹0 |
| 117 / 2113 | ₹0 | ₹8.69 Cr | ₹0 | ₹0 |
| 118 / 2114 | ₹0 | ₹9.19 Cr | ₹0 | ₹0 |
| 119 / 2115 | ₹0 | ₹9.72 Cr | ₹0 | ₹0 |
| 120 / 2116 | ₹0 | ₹10.27 Cr | ₹0 | ₹0 |
Age 30 · 2026
- Money added
- ₹3.00 L
- Living costs
- ₹0
- Goal payments
- ₹0
- Savings left
- ₹3.18 L
Age 31 · 2027
- Money added
- ₹3.30 L
- Living costs
- ₹0
- Goal payments
- ₹0
- Savings left
- ₹7.06 L
Age 32 · 2028
- Money added
- ₹3.63 L
- Living costs
- ₹0
- Goal payments
- ₹0
- Savings left
- ₹11.75 L
Age 33 · 2029
- Money added
- ₹3.99 L
- Living costs
- ₹0
- Goal payments
- ₹0
- Savings left
- ₹17.40 L
Age 34 · 2030
- Money added
- ₹4.39 L
- Living costs
- ₹0
- Goal payments
- ₹0
- Savings left
- ₹24.14 L
Age 35 · 2031
- Money added
- ₹4.83 L
- Living costs
- ₹0
- Goal payments
- ₹0
- Savings left
- ₹32.16 L
Age 36 · 2032
- Money added
- ₹5.31 L
- Living costs
- ₹0
- Goal payments
- ₹0
- Savings left
- ₹41.65 L
Age 37 · 2033
- Money added
- ₹5.85 L
- Living costs
- ₹0
- Goal payments
- ₹0
- Savings left
- ₹52.85 L
Age 38 · 2034
- Money added
- ₹6.43 L
- Living costs
- ₹0
- Goal payments
- ₹0
- Savings left
- ₹66.01 L
Age 39 · 2035
- Money added
- ₹7.07 L
- Living costs
- ₹0
- Goal payments
- ₹0
- Savings left
- ₹81.42 L
Age 40 · 2036
- Money added
- ₹0
- Living costs
- ₹0
- Goal payments
- ₹0
- Savings left
- ₹91.20 L
Age 41 · 2037
- Money added
- ₹0
- Living costs
- ₹0
- Goal payments
- ₹0
- Savings left
- ₹1.02 Cr
Age 42 · 2038
- Money added
- ₹0
- Living costs
- ₹0
- Goal payments
- ₹0
- Savings left
- ₹1.14 Cr
Age 43 · 2039
- Money added
- ₹0
- Living costs
- ₹0
- Goal payments
- ₹0
- Savings left
- ₹1.28 Cr
Age 44 · 2040
- Money added
- ₹0
- Living costs
- ₹0
- Goal payments
- ₹0
- Savings left
- ₹1.43 Cr
Age 45 · 2041 · Retirement starts
- Money added
- ₹0
- Living costs
- ₹15.77 L
- Goal payments
- ₹0
- Savings left
- ₹1.37 Cr
Age 46 · 2042
- Money added
- ₹0
- Living costs
- ₹16.67 L
- Goal payments
- ₹0
- Savings left
- ₹1.30 Cr
Age 47 · 2043
- Money added
- ₹0
- Living costs
- ₹17.62 L
- Goal payments
- ₹0
- Savings left
- ₹1.20 Cr
Age 48 · 2044
- Money added
- ₹0
- Living costs
- ₹18.63 L
- Goal payments
- ₹0
- Savings left
- ₹1.10 Cr
Age 49 · 2045
- Money added
- ₹0
- Living costs
- ₹19.70 L
- Goal payments
- ₹0
- Savings left
- ₹96.83 L
Age 50 · 2046
- Money added
- ₹0
- Living costs
- ₹20.83 L
- Goal payments
- ₹0
- Savings left
- ₹82.06 L
Age 51 · 2047
- Money added
- ₹0
- Living costs
- ₹22.02 L
- Goal payments
- ₹0
- Savings left
- ₹65.01 L
Age 52 · 2048
- Money added
- ₹0
- Living costs
- ₹23.28 L
- Goal payments
- ₹0
- Savings left
- ₹45.46 L
Age 53 · 2049
- Money added
- ₹0
- Living costs
- ₹24.62 L
- Goal payments
- ₹0
- Savings left
- ₹23.17 L
Age 54 · 2050
- Money added
- ₹0
- Living costs
- ₹26.02 L
- Goal payments
- ₹0
- Savings left
- ₹0
Age 55 · 2051
- Money added
- ₹0
- Living costs
- ₹27.52 L
- Goal payments
- ₹0
- Savings left
- ₹0
Age 56 · 2052
- Money added
- ₹0
- Living costs
- ₹29.09 L
- Goal payments
- ₹0
- Savings left
- ₹0
Age 57 · 2053
- Money added
- ₹0
- Living costs
- ₹30.76 L
- Goal payments
- ₹0
- Savings left
- ₹0
Age 58 · 2054
- Money added
- ₹0
- Living costs
- ₹32.52 L
- Goal payments
- ₹0
- Savings left
- ₹0
Age 59 · 2055
- Money added
- ₹0
- Living costs
- ₹34.38 L
- Goal payments
- ₹0
- Savings left
- ₹0
Age 60 · 2056
- Money added
- ₹0
- Living costs
- ₹36.35 L
- Goal payments
- ₹0
- Savings left
- ₹0
Age 61 · 2057
- Money added
- ₹0
- Living costs
- ₹38.43 L
- Goal payments
- ₹0
- Savings left
- ₹0
Age 62 · 2058
- Money added
- ₹0
- Living costs
- ₹40.63 L
- Goal payments
- ₹0
- Savings left
- ₹0
Age 63 · 2059
- Money added
- ₹0
- Living costs
- ₹42.96 L
- Goal payments
- ₹0
- Savings left
- ₹0
Age 64 · 2060
- Money added
- ₹0
- Living costs
- ₹45.42 L
- Goal payments
- ₹0
- Savings left
- ₹0
Age 65 · 2061
- Money added
- ₹0
- Living costs
- ₹48.02 L
- Goal payments
- ₹0
- Savings left
- ₹0
Age 66 · 2062
- Money added
- ₹0
- Living costs
- ₹50.77 L
- Goal payments
- ₹0
- Savings left
- ₹0
Age 67 · 2063
- Money added
- ₹0
- Living costs
- ₹53.68 L
- Goal payments
- ₹0
- Savings left
- ₹0
Age 68 · 2064
- Money added
- ₹0
- Living costs
- ₹56.76 L
- Goal payments
- ₹0
- Savings left
- ₹0
Age 69 · 2065
- Money added
- ₹0
- Living costs
- ₹60.01 L
- Goal payments
- ₹0
- Savings left
- ₹0
Age 70 · 2066
- Money added
- ₹0
- Living costs
- ₹63.44 L
- Goal payments
- ₹0
- Savings left
- ₹0
Age 71 · 2067
- Money added
- ₹0
- Living costs
- ₹67.08 L
- Goal payments
- ₹0
- Savings left
- ₹0
Age 72 · 2068
- Money added
- ₹0
- Living costs
- ₹70.92 L
- Goal payments
- ₹0
- Savings left
- ₹0
Age 73 · 2069
- Money added
- ₹0
- Living costs
- ₹74.98 L
- Goal payments
- ₹0
- Savings left
- ₹0
Age 74 · 2070
- Money added
- ₹0
- Living costs
- ₹79.27 L
- Goal payments
- ₹0
- Savings left
- ₹0
Age 75 · 2071
- Money added
- ₹0
- Living costs
- ₹83.81 L
- Goal payments
- ₹0
- Savings left
- ₹0
Age 76 · 2072
- Money added
- ₹0
- Living costs
- ₹88.61 L
- Goal payments
- ₹0
- Savings left
- ₹0
Age 77 · 2073
- Money added
- ₹0
- Living costs
- ₹93.69 L
- Goal payments
- ₹0
- Savings left
- ₹0
Age 78 · 2074
- Money added
- ₹0
- Living costs
- ₹99.06 L
- Goal payments
- ₹0
- Savings left
- ₹0
Age 79 · 2075
- Money added
- ₹0
- Living costs
- ₹1.05 Cr
- Goal payments
- ₹0
- Savings left
- ₹0
Age 80 · 2076
- Money added
- ₹0
- Living costs
- ₹1.11 Cr
- Goal payments
- ₹0
- Savings left
- ₹0
Age 81 · 2077
- Money added
- ₹0
- Living costs
- ₹1.17 Cr
- Goal payments
- ₹0
- Savings left
- ₹0
Age 82 · 2078
- Money added
- ₹0
- Living costs
- ₹1.24 Cr
- Goal payments
- ₹0
- Savings left
- ₹0
Age 83 · 2079
- Money added
- ₹0
- Living costs
- ₹1.31 Cr
- Goal payments
- ₹0
- Savings left
- ₹0
Age 84 · 2080
- Money added
- ₹0
- Living costs
- ₹1.38 Cr
- Goal payments
- ₹0
- Savings left
- ₹0
Age 85 · 2081
- Money added
- ₹0
- Living costs
- ₹1.46 Cr
- Goal payments
- ₹0
- Savings left
- ₹0
Age 86 · 2082
- Money added
- ₹0
- Living costs
- ₹1.55 Cr
- Goal payments
- ₹0
- Savings left
- ₹0
Age 87 · 2083
- Money added
- ₹0
- Living costs
- ₹1.64 Cr
- Goal payments
- ₹0
- Savings left
- ₹0
Age 88 · 2084
- Money added
- ₹0
- Living costs
- ₹1.73 Cr
- Goal payments
- ₹0
- Savings left
- ₹0
Age 89 · 2085
- Money added
- ₹0
- Living costs
- ₹1.83 Cr
- Goal payments
- ₹0
- Savings left
- ₹0
Age 90 · 2086
- Money added
- ₹0
- Living costs
- ₹1.93 Cr
- Goal payments
- ₹0
- Savings left
- ₹0
Age 91 · 2087
- Money added
- ₹0
- Living costs
- ₹2.04 Cr
- Goal payments
- ₹0
- Savings left
- ₹0
Age 92 · 2088
- Money added
- ₹0
- Living costs
- ₹2.16 Cr
- Goal payments
- ₹0
- Savings left
- ₹0
Age 93 · 2089
- Money added
- ₹0
- Living costs
- ₹2.28 Cr
- Goal payments
- ₹0
- Savings left
- ₹0
Age 94 · 2090
- Money added
- ₹0
- Living costs
- ₹2.41 Cr
- Goal payments
- ₹0
- Savings left
- ₹0
Age 95 · 2091
- Money added
- ₹0
- Living costs
- ₹2.55 Cr
- Goal payments
- ₹0
- Savings left
- ₹0
Age 96 · 2092
- Money added
- ₹0
- Living costs
- ₹2.70 Cr
- Goal payments
- ₹0
- Savings left
- ₹0
Age 97 · 2093
- Money added
- ₹0
- Living costs
- ₹2.85 Cr
- Goal payments
- ₹0
- Savings left
- ₹0
Age 98 · 2094
- Money added
- ₹0
- Living costs
- ₹3.02 Cr
- Goal payments
- ₹0
- Savings left
- ₹0
Age 99 · 2095
- Money added
- ₹0
- Living costs
- ₹3.19 Cr
- Goal payments
- ₹0
- Savings left
- ₹0
Age 100 · 2096
- Money added
- ₹0
- Living costs
- ₹3.37 Cr
- Goal payments
- ₹0
- Savings left
- ₹0
Age 101 · 2097
- Money added
- ₹0
- Living costs
- ₹3.57 Cr
- Goal payments
- ₹0
- Savings left
- ₹0
Age 102 · 2098
- Money added
- ₹0
- Living costs
- ₹3.77 Cr
- Goal payments
- ₹0
- Savings left
- ₹0
Age 103 · 2099
- Money added
- ₹0
- Living costs
- ₹3.99 Cr
- Goal payments
- ₹0
- Savings left
- ₹0
Age 104 · 2100
- Money added
- ₹0
- Living costs
- ₹4.21 Cr
- Goal payments
- ₹0
- Savings left
- ₹0
Age 105 · 2101
- Money added
- ₹0
- Living costs
- ₹4.46 Cr
- Goal payments
- ₹0
- Savings left
- ₹0
Age 106 · 2102
- Money added
- ₹0
- Living costs
- ₹4.71 Cr
- Goal payments
- ₹0
- Savings left
- ₹0
Age 107 · 2103
- Money added
- ₹0
- Living costs
- ₹4.98 Cr
- Goal payments
- ₹0
- Savings left
- ₹0
Age 108 · 2104
- Money added
- ₹0
- Living costs
- ₹5.27 Cr
- Goal payments
- ₹0
- Savings left
- ₹0
Age 109 · 2105
- Money added
- ₹0
- Living costs
- ₹5.57 Cr
- Goal payments
- ₹0
- Savings left
- ₹0
Age 110 · 2106
- Money added
- ₹0
- Living costs
- ₹5.89 Cr
- Goal payments
- ₹0
- Savings left
- ₹0
Age 111 · 2107
- Money added
- ₹0
- Living costs
- ₹6.22 Cr
- Goal payments
- ₹0
- Savings left
- ₹0
Age 112 · 2108
- Money added
- ₹0
- Living costs
- ₹6.58 Cr
- Goal payments
- ₹0
- Savings left
- ₹0
Age 113 · 2109
- Money added
- ₹0
- Living costs
- ₹6.96 Cr
- Goal payments
- ₹0
- Savings left
- ₹0
Age 114 · 2110
- Money added
- ₹0
- Living costs
- ₹7.36 Cr
- Goal payments
- ₹0
- Savings left
- ₹0
Age 115 · 2111
- Money added
- ₹0
- Living costs
- ₹7.78 Cr
- Goal payments
- ₹0
- Savings left
- ₹0
Age 116 · 2112
- Money added
- ₹0
- Living costs
- ₹8.22 Cr
- Goal payments
- ₹0
- Savings left
- ₹0
Age 117 · 2113
- Money added
- ₹0
- Living costs
- ₹8.69 Cr
- Goal payments
- ₹0
- Savings left
- ₹0
Age 118 · 2114
- Money added
- ₹0
- Living costs
- ₹9.19 Cr
- Goal payments
- ₹0
- Savings left
- ₹0
Age 119 · 2115
- Money added
- ₹0
- Living costs
- ₹9.72 Cr
- Goal payments
- ₹0
- Savings left
- ₹0
Age 120 · 2116
- Money added
- ₹0
- Living costs
- ₹10.27 Cr
- Goal payments
- ₹0
- Savings left
- ₹0
Savings left is the balance at the end of the year, including assumed growth. Living costs show the amount needed from savings, even after the money runs out. The spreadsheet includes opening balances, growth, closing balances by asset type and each goal’s full details. The simulation ends at age 120.
How this estimate works
A few simplifying assumptions help turn your inputs into a year-by-year illustration.
Two asset types. Mutual funds and fixed deposits have separate balances and growth rates. For a saved plan from an earlier version, unassigned savings are included at 0% assumed growth until you move them. The model does not account for taxes, deposit lock-in periods or withdrawal penalties.
Money moves halfway through the year. Monthly additions are combined into annual amounts for each asset. Money added, living costs and funded goal payments are treated as happening in the middle of each year when growth is calculated. Living costs and goals come proportionally from the available asset balances.
Goals are paid in order. In the same year, critical needs come first, then good-to-have goals, then dreams, then list order. Costs that exceed available savings stay visible as unfunded amounts.
The retirement comparison. Savings at the start of retirement have that year’s funded goal payments set aside. This differs from the chart’s year-end balance, which also includes growth and living costs. The retirement target divides the first year’s net living costs by your withdrawal rate.
Costs rise over time. Each living-cost category uses its own inflation rate up to retirement. After retirement, living costs rise using the average inflation rate weighted by your spending today. Each life goal uses its own inflation rate until its target date.
Returns are held constant. Mutual funds use 12.00% yearly growth before retirement and 7.00% after. Fixed deposits use 6.00% yearly interest throughout. Real returns and deposit rates can change.
Income after retirement. The model offsets living costs by ₹0 each month, held constant. Income above living costs is not automatically added to savings.
Your savings assumptions. Add ₹25,000 to mutual funds and ₹0 to fixed deposits each month. Both amounts rise by 10.00% each year until age 40. The first-year withdrawal rate is 3.50%. The full simulation ends at age 120.
This is a user-controlled illustration based on the amounts, dates, inflation, return, and expense assumptions shown. Actual costs, returns, and timing can differ. It is not investment advice or a promise of outcomes.